| Revenue | DKK 312K | -41% |
| EBITDA | DKK 49K | +224% |
| Net profit | DKK 9K | +125% |
| Total assets | DKK 234K | -6% |
| Equity | DKK 136K | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 6 | 232 | 423 | 700 | 465 | 560 | 547 | 483 | 743 | 526 | 312 |
| Staff expenses | -20 | -7 | -214 | -406 | -629 | -5.213 | -540 | -535 | -554 | -574 | -566 | -263 |
| EBITDA | -22 | -1 | 18 | 17 | 71 | -58 | 20 | 11 | -71 | 169 | -39 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -1 | 18 | 17 | 71 | -58 | 20 | 11 | -71 | 169 | -39 | 49 |
| Net financials | 0 | 0 | -1 | -5 | -6 | -14 | 2 | 72 | -4 | -22 | 10 | -13 |
| Profit before tax | -22 | -1 | 17 | 12 | 64 | -72 | 21 | 83 | -75 | 147 | -29 | 35 |
| Tax | -4 | 1 | 13 | 11 | 23 | -7 | 13 | 6 | -9 | 24 | 1 | 26 |
| Net profit | -18 | -2 | 4 | 0 | 42 | -66 | 8 | 77 | -65 | 104 | -36 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 108 | 106 | 107 | 199 | 133 | 158 | 268 | 125 | 196 | 248 | 234 |
| Equity | 62 | 60 | 65 | 65 | 107 | 41 | 50 | 126 | 60 | 163 | 127 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 48 | 42 | 41 | 92 | 92 | 109 | 142 | 65 | 33 | 122 | 98 |
| Total debt | 142 | 48 | 42 | 41 | 92 | 92 | 109 | 142 | 65 | 33 | 122 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|