| Revenue | DKK -8K | +87% |
| EBITDA | DKK -8K | -87% |
| Net profit | DKK -11K | -61% |
| Total assets | DKK 2K | +103% |
| Equity | DKK -75K | -18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -18 | -29 | 97.837 | 19.224 | 471 | -24 | -17 | -50 | -14 | -14 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -294 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -18 | -29 | 14.627 | 18.930 | 471 | -24 | -17 | -50 | -14 | -14 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -18 | -29 | 14.627 | 18.930 | 471 | -24 | -17 | -50 | -14 | -14 | -4 | -8 |
| Net financials | 6 | 29 | -0 | -0 | -1.155 | -100 | -12 | -37 | -1 | -2 | -2 | -3 | -3 |
| Profit before tax | -27 | 11 | -29 | 14.627 | 17.775 | 372 | -36 | -54 | -51 | -15 | -16 | -7 | -11 |
| Tax | -5 | 3 | -6 | 3.218 | 3.947 | 41 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | 9 | -23 | 11.409 | 13.828 | 331 | -32 | -54 | -51 | -15 | -16 | -7 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.303 | 27.713 | 78.418 | 205.357 | 27.534 | 4.963 | 1.095 | 1.070 | 20 | 6 | 1 | 1 | 2 |
| Equity | 58 | 67 | 44 | 11.453 | 5.282 | 1.112 | 1.080 | 26 | -25 | -40 | -56 | -63 | -75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.245 | 27.647 | 78.374 | 192.444 | 22.198 | 3.850 | 15 | 1.044 | 45 | 47 | 57 | 64 | 77 |
| Total debt | 19.245 | 27.647 | 78.374 | 192.444 | 22.198 | 3.850 | 15 | 1.044 | 45 | 47 | 57 | 64 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2019 | — | — |
CK Unofficial title | Unofficial title | 2018 | — | — |
PL Management | Management | 2017 | — | — |
AH Management | Management | 2022 | — | — |
JS Management | Management | 2019 | — | — |
EG Management | Management | 2021 | — | — |
OB Management | Management | 2013 | — | — |
LM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domis ApS | Company | 33.3% | 33.3% | 2023 |
CBH II ApS | Company | 33.3% | 33.3% | 2017 |
ANPARTSSELSKABET AF 1. MAJ 2014 | Company | 25.0% | 25.0% | 2017 |
Hommelhoff Group A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kilden | Management | 0 companies |
| Carsten Kultoft Lorentsen | Unofficial title | 0 companies |
| Per Lilholt | Management | 0 companies |
| Andreas Haugstrup Hommelhoff | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |
| Ole Byriel | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |