| Revenue | DKK 1,5M | +14% |
| EBITDA | DKK 643K | +24% |
| Net profit | DKK 537K | +31% |
| Total assets | DKK 1,5M | +15% |
| Equity | DKK 558K | +10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 354 | 354 | 497 | 538 | 656 | 818 | 982 | 996 | 1.164 | 1.022 | 1.355 | 1.540 |
| Staff expenses | -35 | -339 | -339 | -447 | -460 | -629 | -519 | -737 | -587 | -686 | -843 | -836 | -897 |
| EBITDA | 331 | 37 | 37 | 50 | 79 | 28 | 299 | 245 | 409 | 478 | 179 | 519 | 643 |
| Depreciation & amort. | -62 | -62 | -62 | -67 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | -25 | -25 | -17 | 74 | 23 | 294 | 245 | 409 | 478 | 179 | 519 | 643 |
| Net financials | 0 | -4 | -4 | -0 | -0 | -0 | -0 | -4 | -4 | -5 | 0 | 6 | 46 |
| Profit before tax | 268 | -30 | -30 | -9 | 74 | 23 | 294 | 241 | 405 | 473 | 179 | 525 | 689 |
| Tax | 66 | 11 | 11 | 4 | 16 | 5 | 65 | 53 | 89 | 104 | -26 | 115 | 152 |
| Net profit | 202 | -41 | -41 | -13 | 58 | 18 | 229 | 188 | 316 | 369 | 205 | 409 | 537 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 333 | 333 | 310 | 387 | 327 | 577 | 911 | 765 | 1.068 | 1.030 | 1.274 | 1.459 |
| Equity | 390 | 251 | 251 | 211 | 269 | 137 | 366 | 434 | 500 | 769 | 376 | 505 | 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 53 | 53 | 99 | 118 | 189 | 211 | 477 | 265 | 299 | 654 | 769 | 902 |
| Total debt | 140 | 53 | 53 | 99 | 118 | 189 | 211 | 477 | 265 | 299 | 654 | 769 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2013 | — | — |
JO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JO Kapital ApS | Company | 50.0% | 50.0% | 2025 |
Gletsjer ApS | Company | 50.0% | 50.0% | 2025 |
SIMPEL HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Nygård | Management | 0 companies |
| Jacob Oettinger | Management | 0 companies |