| Revenue | DKK -31K | -178% |
| EBITDA | DKK -31K | -178% |
| Net profit | DKK -28K | -212% |
| Total assets | DKK 117K | -73% |
| Equity | DKK 95K | -23% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 810 | 1.056 | 378 | 1.162 | 965 | 309 | 26 | 23 | 38 | 40 | -31 |
| Staff expenses | -438 | -480 | -1.087 | -930 | -750 | -1.129 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 330 | -32 | -552 | 412 | -171 | 308 | 26 | 23 | 38 | 40 | -31 |
| Depreciation & amort. | -91 | -94 | -94 | -4 | -4 | -7 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 237 | -125 | -555 | 408 | -179 | 303 | 20 | 23 | 38 | 40 | -31 |
| Net financials | 1 | 4 | 2 | -9 | -21 | -8 | -7 | -10 | -10 | -10 | -7 | 3 |
| Profit before tax | -11 | 240 | -123 | -564 | 387 | -187 | 297 | 11 | 12 | 28 | 32 | -28 |
| Tax | 0 | 61 | -20 | -0 | -43 | -44 | 65 | 2 | 3 | 6 | 7 | -0 |
| Net profit | -11 | 180 | -103 | -564 | 430 | -143 | 231 | 8 | 10 | 22 | 25 | -28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 805 | 219 | 250 | 485 | 193 | 356 | 359 | 376 | 396 | 435 | 117 |
| Equity | 482 | 207 | 104 | -460 | -30 | -174 | 58 | 66 | 76 | 98 | 123 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 577 | 115 | 711 | 514 | 364 | 297 | 293 | 301 | 299 | 312 | 23 |
| Total debt | 122 | 577 | 115 | 711 | 514 | 364 | 297 | 293 | 301 | 299 | 312 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAVRHOLDT ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aagaard Favrholdt | Management | 0 companies |