| Revenue | DKK -6K | -100% |
| EBITDA | DKK -178K | -31% |
| Net profit | DKK -178K | -20% |
| Total assets | DKK 22K | -83% |
| Equity | DKK -239K | -291% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 558 | 886 | 796 | 1.315 | -6 |
| Staff expenses | -0 | -0 | -0 | -141 | -172 |
| EBITDA | 86 | -75 | 17 | -136 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | -75 | 17 | -136 | -178 |
| Net financials | 0 | 1 | 0 | -12 | 0 |
| Profit before tax | 86 | -75 | 17 | -148 | -178 |
| Tax | 22 | -0 | -0 | -0 | -0 |
| Net profit | 64 | -75 | 17 | -148 | -178 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 230 | 159 | 248 | 130 | 22 |
| Equity | 144 | 69 | 86 | -61 | -239 |
| Long-term debt | 22 | 23 | 24 | 16 | 0 |
| Short-term debt | 65 | 90 | 161 | 191 | 261 |
| Total debt | 86 | 90 | 161 | 191 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2015 | — | — |
PW Founder | Founder | 2013 | — | — |
MC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAM KORSØR ERHVERV | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Lindholm Stenbæk | Management | 0 companies |
| Per Wedel Mathiasen | Founder | 0 companies |
| Michael Christoffersen | Management | 0 companies |
| Gitte Larsen | Board of Directors | 0 companies |
| Lars Tommy Gammelgaard | Board of Directors | 0 companies |
| Thomas Seiling Petersen | Board of Directors | 0 companies |
| Jan Milvertz | Chairman | 0 companies |
| Michael Bøgild Bødtcher | Chairman | 0 companies |
| Henrik Dinesen Petersen | Chairman | 0 companies |
| René Vitton | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Ivan Strandgaard Petersen | Board of Directors | 0 companies |
| Ebbe Jens Almskou Ahlgren | Chairman | 0 companies |
| Thomas Prüsse-Olsen | Board of Directors | 0 companies |