| Revenue | DKK 82K | -6% |
| EBITDA | DKK 82K | -6% |
| Net profit | DKK 58K | -6% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 697K | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 110 | 105 | 174 | 175 | 176 | 185 | 137 | 96 | 88 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | 110 | 105 | 174 | 175 | 176 | 185 | 137 | 96 | 88 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6 | 110 | 105 | 174 | 175 | 176 | 185 | 137 | 96 | 88 | 82 |
| Net financials | 0 | 0 | -85 | -81 | -87 | -78 | -77 | -67 | -10 | -9 | -8 | -7 |
| Profit before tax | -16 | -6 | 25 | 23 | 87 | 96 | 100 | 117 | 127 | 88 | 80 | 75 |
| Tax | -0 | -0 | 3 | 5 | 19 | 21 | 22 | 26 | 28 | 19 | 18 | 16 |
| Net profit | -16 | -6 | 22 | 18 | 68 | 75 | 78 | 91 | 99 | 68 | 62 | 58 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 60 | 4.042 | 4.205 | 4.023 | 3.936 | 4.070 | 4.011 | 3.995 | 3.953 | 3.938 | 3.935 |
| Equity | 64 | 57 | 79 | 98 | 165 | 240 | 318 | 409 | 508 | 577 | 639 | 697 |
| Long-term debt | 0 | 0 | 1.540 | 1.540 | 3.647 | 3.561 | 3.462 | 3.358 | 3.207 | 3.194 | 3.089 | 2.984 |
| Short-term debt | 4 | 3 | 2.423 | 2.567 | 212 | 135 | 290 | 243 | 280 | 182 | 210 | 253 |
| Total debt | 4 | 3 | 3.963 | 4.107 | 212 | 3.696 | 3.752 | 3.602 | 3.487 | 3.376 | 3.299 | 3.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORKØBENHAVNS STENHUGGERI ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Theilgaard Nielsen | Management | 0 companies |
| Henrik Theilgaard Nielsen | Board of Directors | 0 companies |