| Revenue | DKK 1,1M | -6% |
| EBITDA | DKK 342K | -24% |
| Net profit | DKK 240K | -29% |
| Total assets | DKK 920K | -8% |
| Equity | DKK 343K | -21% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 625 | 728 | 1.145 | 1.211 | 989 | 1.192 | 1.079 | 987 | 1.236 | 1.278 | 1.096 | 1.193 | 1.127 |
| Staff expenses | -627 | -635 | -509 | -757 | -600 | -572 | -690 | -648 | -636 | -662 | -720 | -742 | -785 |
| EBITDA | -3 | 93 | 635 | 454 | 389 | 620 | 388 | 339 | 601 | 616 | 376 | 452 | 342 |
| Depreciation & amort. | -87 | -96 | -87 | -6 | -2 | -8 | -15 | -21 | -7 | -5 | -4 | -14 | -27 |
| EBIT | -89 | -3 | 548 | 448 | 388 | 612 | 374 | 318 | 594 | 611 | 372 | 437 | 315 |
| Net financials | -1 | -1 | -1 | -2 | -8 | -8 | -45 | -15 | -19 | -16 | -8 | -5 | -7 |
| Profit before tax | -47 | -2 | 548 | 446 | 380 | 603 | 329 | 303 | 575 | 595 | 364 | 432 | 308 |
| Tax | 22 | 1 | 129 | 100 | 84 | 133 | 74 | 67 | 127 | 131 | 80 | 95 | 68 |
| Net profit | -69 | -3 | 419 | 346 | 296 | 470 | 255 | 236 | 449 | 463 | 284 | 337 | 240 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 877 | 1.400 | 1.761 | 1.766 | 2.099 | 857 | 929 | 1.275 | 1.351 | 1.044 | 1.005 | 920 |
| Equity | 546 | 493 | 912 | 1.157 | 1.349 | 1.714 | 369 | 325 | 549 | 562 | 395 | 432 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 363 | 488 | 604 | 417 | 385 | 488 | 604 | 726 | 789 | 649 | 573 | 577 |
| Total debt | 151 | 363 | 488 | 604 | 417 | 385 | 488 | 604 | 726 | 789 | 649 | 573 | 577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
TMholding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|