| Revenue | DKK -10K | -21% |
| EBITDA | DKK -10K | +21% |
| Net profit | DKK 32K | +131% |
| Total assets | DKK 1 | -100% |
| Equity | DKK -127K | -17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -9 | -7 | -6 | -7 | -8 | -8 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -9 | -7 | -6 | -7 | -8 | -8 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -9 | -7 | -6 | -7 | -8 | -8 | -12 | -10 |
| Net financials | -47 | -53 | -161 | -401 | -127 | -208 | -567 | -104 | -378 | -89 | 41 |
| Profit before tax | -52 | -60 | -168 | -411 | -134 | -215 | -574 | -112 | -387 | -101 | 32 |
| Tax | -1 | -2 | -1 | 0 | -0 | -9 | -3 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -58 | -166 | -411 | -134 | -206 | -571 | -112 | -387 | -101 | 32 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.870 | 1.825 | 1.644 | 1.238 | 1.134 | 952 | 338 | 243 | 5 | 1 | 0 |
| Equity | 1.822 | 1.763 | 1.597 | 1.186 | 1.052 | 847 | 275 | 164 | -89 | -109 | -127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 62 | 47 | 52 | 82 | 106 | 63 | 79 | 94 | 109 | 127 |
| Total debt | 48 | 62 | 47 | 52 | 82 | 106 | 63 | 79 | 94 | 109 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|