| Revenue | DKK 251K | +17% |
| EBITDA | DKK -8K | -379% |
| Net profit | DKK -8K | -552% |
| Total assets | DKK 61K | -5% |
| Equity | DKK 537 | -94% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | 270 | 339 | 334 | 314 | 42 | 52 | 217 | 214 | 251 |
| Staff expenses | -0 | -0 | -0 | -185 | -248 | -242 | -264 | -63 | -45 | -220 | -211 | -259 |
| EBITDA | 50 | 44 | -10 | 26 | 24 | 31 | -12 | -21 | 7 | -3 | 3 | -8 |
| Depreciation & amort. | -0 | -0 | 3 | -33 | -19 | -19 | -20 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 44 | -13 | -7 | 5 | 11 | -32 | -30 | 7 | -3 | 3 | -8 |
| Net financials | 55 | -213 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Profit before tax | 50 | -170 | 4 | -7 | 5 | 11 | -32 | -30 | 6 | -3 | 2 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | -170 | 4 | -7 | 5 | 11 | -32 | -30 | 6 | -3 | 2 | -8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 65 | 68 | 82 | 89 | 116 | 86 | 34 | 56 | 62 | 64 | 61 |
| Equity | 217 | 53 | 57 | 50 | 55 | 66 | 34 | 4 | 10 | 7 | 9 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 12 | 11 | 32 | 35 | 50 | 52 | 31 | 46 | 55 | 55 | 60 |
| Total debt | 5 | 12 | 11 | 32 | 35 | 50 | 52 | 31 | 46 | 55 | 55 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Mathiasen | Founder | 0 companies |