| Revenue | DKK 745K | -29% |
| EBITDA | DKK 148K | -44% |
| Net profit | DKK 149K | -6% |
| Total assets | DKK 4,8M | -24% |
| Equity | DKK 3,6M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.544 | 1.343 | 1.849 | 1.049 | 745 |
| Staff expenses | -3.276 | -963 | -1.571 | -785 | -597 |
| EBITDA | 268 | 380 | 278 | 264 | 148 |
| Depreciation & amort. | -66 | -18 | -18 | -6 | -4 |
| EBIT | 202 | 362 | 259 | 258 | 144 |
| Net financials | -10 | -12 | -9 | -33 | -47 |
| Profit before tax | 192 | 350 | 251 | 225 | 191 |
| Tax | 42 | 69 | 61 | 67 | 42 |
| Net profit | 150 | 281 | 190 | 158 | 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.230 | 5.919 | 7.551 | 6.282 | 4.756 |
| Equity | 2.864 | 3.145 | 3.334 | 3.492 | 3.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.366 | 2.774 | 4.217 | 2.790 | 1.116 |
| Total debt | 2.366 | 2.774 | 4.217 | 2.790 | 1.116 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
A( Founder | Founder | 2013 – 2013 |
FD Management | Management | 2014 – 2019 |
WD Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Adstream (UK) Limited | Founder | 0 companies |
| Frederik Duckert | Management | 0 companies |
| Warwick David Syphers | Management | 0 companies |
| Timothy James Emly | Board of Directors | 0 companies |
| Daniel Charles Mark | Chairman | 0 companies |
| Kristian Daniel Frederic Golder | Board of Directors | 0 companies |
| Gerard Thomas Barron | Chairman | 0 companies |