| Revenue | DKK -82K | +75% |
| EBITDA | DKK -82K | -75% |
| Net profit | DKK 1,1M | -12% |
| Total assets | DKK 5,9M | +12% |
| Equity | DKK 4,9M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -7 | — | — | — | -7 | 79 | -11 | -15 | -47 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | -7 | -7 | -8 | -7 | -7 | 79 | -11 | -15 | -47 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | -7 | -7 | -8 | -7 | -7 | 79 | -11 | -15 | -47 | -82 |
| Net financials | 76 | -85 | 20 | 324 | 514 | 862 | 909 | 1.361 | 1.047 | 1.474 | 1.222 | 1.157 |
| Profit before tax | 70 | -85 | 12 | 316 | 507 | 855 | 902 | 1.440 | 1.035 | 1.458 | 1.175 | 1.075 |
| Tax | -1 | 1 | -2 | -2 | -0 | -3 | -2 | 28 | 3 | 25 | -24 | 23 |
| Net profit | 72 | -87 | 14 | 318 | 507 | 857 | 903 | 1.412 | 1.033 | 1.433 | 1.200 | 1.052 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 159 | 265 | 649 | 902 | 1.738 | 2.972 | 4.633 | 4.963 | 5.291 | 5.272 | 5.909 |
| Equity | 240 | 153 | 167 | 434 | 890 | 1.694 | 2.427 | 3.393 | 4.184 | 4.697 | 4.897 | 4.949 |
| Long-term debt | 0 | 0 | 15 | 139 | 0 | 0 | 0 | 598 | 305 | 377 | 2 | 22 |
| Short-term debt | 6 | 6 | 83 | 76 | 12 | 45 | 544 | 642 | 475 | 218 | 373 | 937 |
| Total debt | 6 | 6 | 98 | 214 | 12 | 45 | 544 | 1.241 | 779 | 594 | 375 | 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |