| Revenue | DKK 6M | -59% |
| EBITDA | DKK 5,4M | -62% |
| Net profit | DKK 5,5M | -61% |
| Total assets | DKK 34,7M | +7% |
| Equity | DKK 29,8M | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.266 | 9.009 | 8.236 | 10.987 | 8.815 | 7.928 | 13.552 | 13.338 | 14.388 | 5.953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.954 | 8.762 | 7.931 | 10.649 | 8.518 | 7.621 | 13.199 | 12.969 | 14.077 | 5.352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.954 | 8.762 | 7.931 | 10.649 | 8.518 | 7.621 | 13.199 | 12.969 | 14.077 | 5.352 |
| Net financials | 6.257 | 9.003 | 8.230 | 10.983 | 8.806 | 7.920 | 13.544 | 13.237 | 14.433 | 6.027 |
| Profit before tax | 5.945 | 8.757 | 7.925 | 10.645 | 8.509 | 7.613 | 13.191 | 12.868 | 14.121 | 5.425 |
| Tax | -75 | -56 | -68 | -75 | -67 | -71 | -79 | -103 | -81 | -116 |
| Net profit | 6.020 | 8.812 | 7.994 | 10.720 | 8.576 | 7.684 | 13.271 | 12.972 | 14.202 | 5.541 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.967 | 26.211 | 25.406 | 27.961 | 28.210 | 25.267 | 30.485 | 32.491 | 32.396 | 34.684 |
| Equity | 23.239 | 25.556 | 24.750 | 27.270 | 27.546 | 24.531 | 29.801 | 29.873 | 32.275 | 29.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 655 | 656 | 691 | 664 | 737 | 684 | 2.618 | 121 | 4.868 |
| Total debt | 728 | 655 | 656 | 691 | 664 | 737 | 684 | 2.618 | 121 | 4.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rindom Jeppesen | Chief Executive Officer | 0 companies |
| Göte Harald Mattsson | Board of Directors | 0 companies |
| Lennart Patrik Johnson | Board of Directors | 0 companies |
| Bo Annvik | Chairman | 0 companies |