| Revenue | DKK -14K | -340% |
| EBITDA | DKK -14K | -340% |
| Net profit | DKK -1,4M | -181% |
| Total assets | DKK 19,9M | -6% |
| Equity | DKK 19,7M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -48 | -26 | 6 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -48 | -26 | 6 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -41 |
| EBIT | -12 | -48 | -26 | -26 | -55 |
| Net financials | -202 | 19.903 | 47 | 1.968 | -1.694 |
| Profit before tax | -214 | 19.856 | 21 | 1.942 | -1.749 |
| Tax | -46 | -20 | -10 | 225 | -360 |
| Net profit | -168 | 19.876 | 31 | 1.717 | -1.389 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.569 | 19.859 | 19.638 | 21.260 | 19.902 |
| Equity | -578 | 19.298 | 19.328 | 21.045 | 19.656 |
| Long-term debt | 24.889 | 189 | 0 | 96 | 0 |
| Short-term debt | 1.258 | 372 | 310 | 119 | 246 |
| Total debt | 26.147 | 561 | 310 | 214 | 246 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 5–9.99% | 50–66.65% | 2019 | |
| Individual | 5–9.99% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |