| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK 802K | +24% |
| Total assets | DKK 3,4M | +32% |
| Equity | DKK -332K | +71% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -8 | -8 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -8 | -8 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -8 | -8 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | -752 | -787 | -677 | -455 | -478 | -572 | -404 | 284 | 1.109 | 942 | 633 | 784 |
| Profit before tax | -762 | -795 | -685 | -462 | -484 | -578 | -410 | 278 | 1.102 | 936 | 627 | 778 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -24 |
| Net profit | -762 | -795 | -685 | -462 | -484 | -578 | -410 | 278 | 1.102 | 936 | 647 | 802 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 453 | 437 | 454 | 337 | 243 | 157 | 444 | 970 | 1.911 | 2.564 | 3.371 |
| Equity | -682 | -1.477 | -2.162 | -2.624 | -3.109 | -3.687 | -4.097 | -3.819 | -2.716 | -1.781 | -1.134 | -332 |
| Long-term debt | 1.277 | 1.900 | 2.577 | 3.060 | 3.428 | 3.912 | 4.236 | 4.236 | 3.686 | 3.692 | 3.698 | 3.704 |
| Short-term debt | 10 | 30 | 22 | 18 | 17 | 17 | 17 | 26 | 0 | 0 | 0 | 0 |
| Total debt | 1.287 | 1.930 | 2.599 | 3.078 | 3.446 | 3.929 | 4.253 | 4.262 | 3.686 | 3.692 | 3.698 | 3.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2013 | — | — |
HB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klovko Holding ApS | Company | 100.0% | 100.0% | 2013 |
Jonas Bruun Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Holtegaard | Management | 0 companies |
| Henrik Bruun | Management | 0 companies |