| Revenue | DKK -11K | -57% |
| EBITDA | DKK -11K | +57% |
| Net profit | DKK -11K | -100% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 1,3M | -14% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.750 | 6.900 | 6.214 | 309 | -8 | -52 | -21 | -19 | -23 | -23 | -13 | -25 | -11 |
| Staff expenses | -6.143 | -6.716 | -6.555 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 608 | 184 | -341 | 298 | -8 | -52 | -21 | -19 | -23 | -23 | -13 | -25 | -11 |
| Depreciation & amort. | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 596 | 172 | -352 | 298 | -8 | -52 | -21 | -19 | -23 | -23 | -13 | -25 | -11 |
| Net financials | 1 | -16 | -5 | 6 | 1 | -0 | 594 | 582 | 1.261 | -10 | -20 | 3.638 | 0 |
| Profit before tax | 597 | 156 | -357 | 304 | -7 | -52 | 573 | 563 | 1.239 | -33 | -33 | 3.614 | -11 |
| Tax | 152 | 44 | -76 | 67 | -1 | -12 | -5 | -5 | -11 | -35 | -7 | 4 | -0 |
| Net profit | 445 | 113 | -281 | 237 | -5 | -41 | 578 | 568 | 1.249 | 2 | -26 | 3.610 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.342 | 1.753 | 982 | 475 | 387 | 372 | 374 | 796 | 1.240 | 510 | 466 | 1.495 | 1.286 |
| Equity | 661 | 676 | 223 | 460 | 205 | 164 | 191 | 359 | 761 | 263 | 178 | 1.488 | 1.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 1.078 | 759 | 15 | 182 | 208 | 183 | 436 | 479 | 248 | 288 | 8 | 9 |
| Total debt | 680 | 1.078 | 759 | 15 | 182 | 208 | 183 | 436 | 479 | 248 | 288 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bergholdt Kaspersen | Founder | 0 companies |