| Revenue | DKK -52K | +5% |
| EBITDA | DKK -52K | -5% |
| Net profit | DKK 501K | -55% |
| Total assets | DKK 8M | +8% |
| Equity | DKK 7,5M | +6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -38 | -53 | -126 | -59 | -59 | -50 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -51 | -46 | -51 | -55 | -0 | -0 |
| EBITDA | 189 | 609 | 485 | 531 | 308 | 423 | -92 | -104 | -173 | -110 | -114 | -50 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 609 | 485 | 531 | 308 | 423 | -92 | -104 | -173 | -110 | -114 | -50 | -52 |
| Net financials | 203 | 630 | 491 | 534 | 315 | 430 | 5.491 | 472 | 1.183 | -1.473 | 897 | 1.241 | 697 |
| Profit before tax | 190 | 610 | 482 | 531 | 313 | 423 | 5.398 | 368 | 1.011 | -1.583 | 783 | 1.191 | 644 |
| Tax | -3 | -5 | -11 | -3 | -1 | 1 | 98 | 81 | 223 | -0 | -0 | 87 | 143 |
| Net profit | 193 | 615 | 494 | 534 | 313 | 422 | 5.300 | 287 | 788 | -1.583 | 783 | 1.104 | 501 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 973 | 1.986 | 2.385 | 2.905 | 2.914 | 3.306 | 6.196 | 6.409 | 7.236 | 5.531 | 6.298 | 7.473 | 8.034 |
| Equity | 885 | 1.500 | 1.994 | 2.477 | 2.739 | 3.108 | 5.948 | 6.179 | 6.910 | 5.270 | 5.994 | 7.037 | 7.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 485 | 391 | 428 | 175 | 198 | 248 | 230 | 326 | 261 | 304 | 436 | 563 |
| Total debt | 88 | 485 | 391 | 428 | 175 | 198 | 248 | 230 | 326 | 261 | 304 | 436 | 563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|