| Revenue | DKK 27K | -83% |
| EBITDA | DKK -113K | -308% |
| Net profit | DKK -394K | -902% |
| Total assets | DKK 2M | -32% |
| Equity | DKK 1,4M | -40% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 258 | 261 | 265 | 213 | 120 | 180 | 177 | 207 | 188 | 187 | 154 | 27 |
| Staff expenses | -45 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -90 | -110 | -120 | -100 | -140 |
| EBITDA | 138 | 156 | 118 | 108 | 75 | 47 | 75 | 29 | 87 | 78 | 67 | 54 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | 156 | 118 | 108 | 75 | 47 | 75 | 29 | 87 | 78 | 67 | 54 | -113 |
| Net financials | -0 | 5 | -4 | 24 | -1 | -26 | 16 | -8 | 34 | -7 | 16 | 9 | 51 |
| Profit before tax | 137 | 162 | 114 | 132 | 74 | 21 | 91 | 21 | 121 | 70 | 83 | 63 | -62 |
| Tax | -32 | 40 | 26 | 28 | 16 | 4 | 19 | 4 | 27 | 15 | 18 | 14 | 333 |
| Net profit | 169 | 121 | 87 | 103 | 58 | 17 | 71 | 17 | 94 | 55 | 64 | 49 | -394 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.942 | 2.957 | 3.004 | 3.067 | 2.690 | 2.686 | 2.703 | 2.657 | 2.779 | 2.790 | 2.853 | 2.897 | 1.972 |
| Equity | 1.975 | 2.056 | 2.143 | 2.246 | 1.954 | 1.971 | 2.043 | 2.060 | 2.204 | 2.259 | 2.324 | 2.373 | 1.428 |
| Long-term debt | 385 | 337 | 290 | 242 | 194 | 145 | 97 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 71 | 77 | 85 | 49 | 76 | 70 | 55 | 81 | 37 | 36 | 30 | 50 |
| Total debt | 473 | 408 | 367 | 327 | 242 | 221 | 166 | 103 | 81 | 37 | 36 | 30 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|