| Revenue | DKK -10K | -2% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK 21K | +270% |
| Total assets | DKK 29K | +642% |
| Equity | DKK -3M | +1% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | 111 | 249 | -253 | -42 | -18 | -26 | -8 | -8 | -10 | -10 |
| Staff expenses | -223 | -815 | -805 | -451 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | -704 | -556 | -704 | -42 | -18 | -26 | -8 | -8 | -10 | -10 |
| Depreciation & amort. | -58 | -876 | -249 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -354 | -1.580 | -805 | -725 | -42 | -18 | -26 | -8 | -8 | -10 | -10 |
| Net financials | -17 | -58 | -66 | -49 | 31 | -5 | -5 | -5 | -6 | -6 | 2 |
| Profit before tax | -370 | -1.639 | -871 | -774 | -12 | -23 | -31 | -13 | -14 | -16 | -8 |
| Tax | -92 | -200 | 179 | -53 | -2 | -5 | -7 | -2 | -37 | -4 | -29 |
| Net profit | -278 | -1.439 | -1.050 | -721 | -9 | -18 | -25 | -11 | 23 | -12 | 21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.771 | 1.968 | 1.103 | 631 | 83 | 79 | 15 | 5 | 37 | 4 | 29 |
| Equity | 227 | -1.211 | -2.261 | -2.983 | -2.992 | -3.010 | -3.034 | -3.046 | -3.023 | -3.035 | -3.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.544 | 3.180 | 3.364 | 3.613 | 3.074 | 3.089 | 3.050 | 3.050 | 3.059 | 3.039 | 3.043 |
| Total debt | 2.544 | 3.180 | 3.364 | 3.613 | 3.074 | 3.089 | 3.050 | 3.050 | 3.059 | 3.039 | 3.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UR Management | Management | 2016 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SFS HOLDING DENMARK A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| ULF RUDHAG | Management | 0 companies |
| Kurt Bach | Chief Executive Officer | 0 companies |
| René Bryding | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Simon Rolien Bach Nielsen | Board of Directors | 0 companies |
| Lars Tommy Tedevall | Board of Directors | 0 companies |
| Björn Anders Bengtsson | Chairman | 0 companies |
| IRENA BENGTSSON | Board of Directors | 0 companies |