| Revenue | DKK -15K | +3% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK 1,8M | -19% |
| Total assets | DKK 8,4M | +21% |
| Equity | DKK 7,8M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -15 | -15 |
| Net financials | 81 | 66 | 71 | 98 | 109 | 126 | 566 | 583 | 1.033 | 1.659 | 2.201 | 1.787 |
| Profit before tax | 62 | 60 | 64 | 91 | 101 | 118 | 559 | 576 | 1.025 | 1.650 | 2.186 | 1.772 |
| Tax | -4 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | 6 | 10 |
| Net profit | 66 | 62 | 66 | 93 | 103 | 120 | 561 | 577 | 1.027 | 1.652 | 2.181 | 1.762 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 742 | 824 | 965 | 1.074 | 1.248 | 1.874 | 2.142 | 3.546 | 4.846 | 6.973 | 8.410 |
| Equity | 608 | 669 | 735 | 827 | 930 | 1.050 | 1.556 | 2.079 | 3.049 | 4.644 | 6.624 | 7.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 73 | 89 | 138 | 144 | 198 | 318 | 63 | 497 | 202 | 349 | 623 |
| Total debt | 19 | 73 | 89 | 138 | 144 | 198 | 318 | 63 | 497 | 202 | 349 | 623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|