| Revenue | DKK -74K | +9% |
| EBITDA | DKK -74K | -9% |
| Net profit | DKK 1,3M | -54% |
| Total assets | DKK 22,7M | +6% |
| Equity | DKK 22,5M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -674 | -732 | -829 | 1.282 | 1.716 | — | — | -35 | -837 | -69 | -21 | -67 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 674 | 724 | 812 | 1.227 | 1.705 | 2.044 | 1.474 | -35 | -837 | -69 | -21 | -67 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 674 | 724 | 812 | 1.227 | 1.705 | 2.044 | 1.474 | -35 | -837 | -69 | -21 | -67 | -74 |
| Net financials | 0 | -2 | -28 | -0 | -1 | 2.046 | 1.646 | 2.863 | 8.498 | -2.747 | 1.684 | 3.318 | 1.660 |
| Profit before tax | 674 | 722 | 784 | 1.226 | 1.705 | 2.033 | 1.623 | 2.828 | 7.661 | -2.815 | 1.663 | 3.251 | 1.586 |
| Tax | -0 | -2 | -6 | -1 | -2 | -5 | 28 | 55 | 310 | -607 | 376 | 502 | 332 |
| Net profit | 674 | 724 | 790 | 1.227 | 1.707 | 2.038 | 1.595 | 2.774 | 7.351 | -2.208 | 1.287 | 2.749 | 1.254 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.014 | 2.640 | 3.504 | 4.716 | 6.489 | 8.582 | 9.873 | 12.894 | 20.014 | 17.395 | 18.626 | 21.417 | 22.701 |
| Equity | 1.748 | 2.422 | 3.161 | 4.456 | 6.111 | 8.097 | 9.637 | 12.356 | 19.650 | 17.385 | 18.613 | 21.302 | 22.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 218 | 343 | 260 | 378 | 485 | 236 | 538 | 364 | 9 | 13 | 115 | 245 |
| Total debt | 266 | 218 | 343 | 260 | 378 | 485 | 236 | 538 | 364 | 9 | 13 | 115 | 245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|