| Revenue | DKK -394K | +1222% |
| EBITDA | DKK -394K | -1222% |
| Net profit | DKK -3,3M | +46% |
| Total assets | DKK 9,4M | -29% |
| Equity | DKK -2,2M | -361% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -36 | -339 | -114 | 389 | -62 | -133 | -161 | -64 | -36 | -30 | -394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -36 | -339 | -114 | 389 | -62 | -133 | -15.759 | -64 | -36 | -30 | -394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -36 | -339 | -114 | 389 | -62 | -133 | -15.759 | -64 | -36 | -30 | -394 |
| Net financials | 916 | -765 | 3.221 | 11.612 | 8.424 | 11.551 | 3.345 | 2.264 | 4.976 | 3.127 | -4.352 | -2.863 |
| Profit before tax | 911 | -800 | 2.882 | 11.498 | 8.813 | 11.489 | 3.212 | -13.495 | 4.912 | 3.091 | -4.382 | -3.257 |
| Tax | -0 | -8 | -16 | -40 | 80 | 29 | -39 | -3.341 | -14 | 1.650 | 1.653 | -0 |
| Net profit | 911 | -792 | 2.899 | 11.538 | 8.734 | 11.461 | 3.251 | -10.153 | 4.926 | 1.441 | -6.034 | -3.257 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.610 | 11.918 | 14.813 | 29.552 | 31.382 | 42.607 | 43.092 | 17.436 | 23.798 | 25.229 | 13.269 | 9.445 |
| Equity | 13.604 | 11.840 | 14.538 | 23.076 | 21.810 | 24.570 | 13.821 | 668 | 5.198 | 6.652 | 859 | -2.239 |
| Long-term debt | 0 | 0 | 0 | 2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 78 | 275 | 4.193 | 9.572 | 18.036 | 29.270 | 16.768 | 18.600 | 18.576 | 12.409 | 11.683 |
| Total debt | 6 | 78 | 275 | 6.476 | 9.572 | 18.036 | 29.270 | 16.768 | 18.600 | 18.576 | 12.409 | 11.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
NR Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMO HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2020 |
CR HOLDING 2013 ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mortensen | Management | 0 companies |
| Niels Rasmus Mortensen | Founder | 0 companies |
| Hans Henrik Mortensen | Board of Directors | 0 companies |