| Revenue | DKK -14K | -65% |
| EBITDA | DKK -14K | +65% |
| Net profit | DKK 140K | -12% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 2,3M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518 | 519 | 318 | 164 | 289 | 353 | 689 | -248 | 110 | -104 | -39 | -14 |
| Staff expenses | -1 | -49 | -33 | -10 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 517 | 470 | 286 | 154 | 262 | 256 | 595 | -248 | 110 | -104 | -39 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 517 | 470 | 286 | 154 | 262 | 256 | 595 | -248 | 110 | -104 | -39 | -14 |
| Net financials | 0 | -2 | -40 | 13 | -16 | -12 | -0 | 171 | -30 | 1.492 | 197 | 153 |
| Profit before tax | 517 | 468 | 245 | 167 | 245 | 245 | 595 | -77 | 80 | 1.388 | 159 | 140 |
| Tax | 128 | 111 | 60 | 42 | 54 | 8 | 141 | 34 | 6 | -0 | -0 | -0 |
| Net profit | 389 | 357 | 185 | 126 | 191 | 237 | 454 | -111 | 75 | 1.388 | 159 | 140 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 1.258 | 1.083 | 993 | 1.356 | 1.937 | 2.126 | 2.285 | 2.868 | 2.860 | 3.062 | 3.160 |
| Equity | 469 | 727 | 713 | 639 | 623 | 649 | 887 | 555 | 629 | 2.017 | 2.176 | 2.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 531 | 370 | 354 | 732 | 1.288 | 1.239 | 1.730 | 2.239 | 843 | 887 | 845 |
| Total debt | 326 | 531 | 370 | 354 | 732 | 1.288 | 1.239 | 1.730 | 2.239 | 843 | 887 | 845 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|