| Revenue | — | — |
| EBITDA | DKK -18K | -25% |
| Net profit | DKK -1,1M | -162% |
| Total assets | DKK 17,7M | -6% |
| Equity | DKK 15,8M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -181 | -688 | 208 | 698 | 28 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 678 | -221 | 684 | 16 | 351 | 1.856 | -1.624 | 4.512 | 3.777 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 173 | 678 | -221 | 684 | 16 | 351 | 1.856 | -1.624 | 4.512 | 3.777 | -15 | -18 |
| Net financials | 0 | -11 | -8 | -7 | -2 | 360 | 1.882 | -1.583 | 4.532 | 3.744 | 1.718 | -1.069 |
| Profit before tax | 173 | 668 | -228 | 677 | 15 | 346 | 1.870 | -1.604 | 4.516 | 3.722 | 1.703 | -1.088 |
| Tax | -0 | -2 | -0 | -6 | -3 | -4 | 83 | 0 | -1 | -10 | -18 | -17 |
| Net profit | 173 | 670 | -228 | 683 | 17 | 350 | 1.787 | -1.604 | 4.517 | 3.732 | 1.722 | -1.070 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 1.602 | 1.126 | 1.941 | 2.129 | 2.738 | 8.153 | 6.720 | 11.045 | 16.711 | 18.860 | 17.656 |
| Equity | 573 | 1.193 | 914 | 1.597 | 1.562 | 1.859 | 8.066 | 6.407 | 10.867 | 14.485 | 16.979 | 15.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 409 | 212 | 344 | 567 | 879 | 87 | 314 | 178 | 2.226 | 1.880 | 1.869 |
| Total debt | 93 | 409 | 212 | 344 | 567 | 879 | 87 | 314 | 178 | 2.226 | 1.880 | 1.869 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|