| Revenue | DKK 267K | -27% |
| EBITDA | DKK 267K | -27% |
| Net profit | DKK 117K | -81% |
| Total assets | DKK 7,7M | -1% |
| Equity | DKK 4M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 475 | 480 | 480 | 402 | 424 | 477 | 405 | 296 | 350 | 364 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | 335 | 401 | 416 | 402 | 424 | 477 | 405 | 296 | 350 | 364 | 267 |
| Depreciation & amort. | -60 | -127 | -129 | -130 | -133 | -142 | -144 | -146 | -148 | -148 | -153 | -155 |
| EBIT | 305 | 207 | 272 | 286 | 269 | 282 | 334 | 259 | 149 | 202 | 211 | 112 |
| Net financials | -21 | -44 | 11 | -19 | -37 | -72 | -33 | -55 | 49 | 62 | 579 | 38 |
| Profit before tax | 284 | 164 | 283 | 267 | 233 | 209 | 301 | 204 | 198 | 264 | 790 | 150 |
| Tax | -47 | 60 | 84 | 80 | 80 | 77 | 72 | 65 | 44 | 58 | 174 | 34 |
| Net profit | 331 | 103 | 199 | 187 | 152 | 132 | 229 | 139 | 154 | 206 | 616 | 117 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.821 | 8.624 | 8.297 | 8.059 | 7.905 | 7.680 | 7.513 | 8.609 | 8.591 | 8.380 | 7.799 | 7.718 |
| Equity | 3.233 | 3.336 | 3.535 | 3.721 | 3.599 | 3.731 | 3.960 | 3.795 | 3.950 | 3.926 | 3.932 | 4.049 |
| Long-term debt | 806 | 3.295 | 2.912 | 2.537 | 2.267 | 2.119 | 1.969 | 3.103 | 2.948 | 2.844 | 2.175 | 2.097 |
| Short-term debt | 1.076 | 1.281 | 1.134 | 1.083 | 1.316 | 1.102 | 850 | 667 | 676 | 591 | 692 | 601 |
| Total debt | 1.881 | 4.576 | 4.046 | 3.620 | 3.584 | 3.221 | 2.820 | 3.769 | 3.624 | 3.435 | 2.867 | 2.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIL CENTER SYD HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
BIL CENTER SYD A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Børge Sørensen | Founder | 0 companies |