| Revenue | DKK 18,5M | +6% |
| EBITDA | DKK 2,2M | +89% |
| Net profit | DKK 1,7M | +183% |
| Total assets | DKK 23,4M | -9% |
| Equity | DKK 2M | +85% |
| Employees | 94 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 12.080 | 13.497 | 16.768 | 17.395 | 18.489 |
| Staff expenses | -9.650 | -11.627 | -14.845 | -16.211 | -16.249 |
| EBITDA | 2.430 | 1.841 | 1.923 | 1.184 | 2.240 |
| Depreciation & amort. | 370 | 583 | -1.039 | -1.445 | -1.933 |
| EBIT | 2.060 | 1.258 | 884 | -261 | 307 |
| Net financials | -30 | -273 | -766 | -1.741 | 1.712 |
| Profit before tax | 2.031 | 986 | 118 | -2.002 | 2.019 |
| Tax | 209 | 221 | -56 | 49 | 311 |
| Net profit | 1.822 | 764 | 174 | -2.051 | 1.707 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.570 | 11.059 | 18.201 | 25.795 | 23.355 |
| Equity | 2.174 | 2.938 | 3.112 | 1.060 | 1.962 |
| Long-term debt | 0 | 4.325 | 6.075 | 8.848 | 7.414 |
| Short-term debt | 2.396 | 3.761 | 9.014 | 15.886 | 13.668 |
| Total debt | 2.396 | 8.086 | 15.089 | 24.734 | 21.082 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Sandberg | Board of Directors | 0 companies |
| Jakob Mølving | Board of Directors | 0 companies |
| Kasper Hansson | Chairman | 0 companies |
| Lilly Lærke Hesselholt | Chairman | 0 companies |