| Revenue | DKK 931K | +2% |
| EBITDA | DKK 951K | +1% |
| Net profit | DKK 527K | -10% |
| Total assets | DKK 31,3M | +1% |
| Equity | DKK 19,9M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -255 | 305 | 295 | 840 | 990 | 1.068 | 1.066 | 1.251 | 1.315 | 952 | 911 | 931 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -1.121 | 57 | 3.933 | 787 | 1.068 | 2.849 | 1.251 | 9.745 | 952 | 937 | 951 |
| Depreciation & amort. | -0 | -0 | -100 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -1.121 | -43 | 3.833 | 787 | 1.068 | 2.849 | 1.251 | 9.745 | 952 | 937 | 951 |
| Net financials | -80 | -56 | -284 | -123 | -222 | -160 | -155 | -124 | -162 | -143 | -188 | -275 |
| Profit before tax | -139 | -1.177 | 241 | 3.710 | 565 | 908 | 2.694 | 1.127 | 9.583 | 809 | 749 | 676 |
| Tax | -47 | -289 | 37 | 685 | 124 | 200 | 618 | 238 | 1.713 | 178 | 165 | 149 |
| Net profit | -92 | -888 | 203 | 3.025 | 440 | 708 | 2.076 | 889 | 7.870 | 630 | 584 | 527 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.518 | 8.516 | 9.014 | 12.230 | 16.458 | 16.999 | 18.781 | 21.244 | 29.671 | 29.711 | 31.158 | 31.335 |
| Equity | 2.508 | 3.396 | 3.192 | 6.218 | 6.658 | 7.367 | 9.443 | 10.331 | 18.201 | 18.832 | 19.416 | 19.943 |
| Long-term debt | 2.082 | 2.049 | 4.424 | 4.238 | 6.083 | 5.823 | 5.563 | 7.803 | 6.923 | 6.515 | 6.221 | 5.708 |
| Short-term debt | 1.416 | 2.560 | 907 | 733 | 2.676 | 2.769 | 2.317 | 1.662 | 1.640 | 1.458 | 2.608 | 2.767 |
| Total debt | 3.498 | 4.609 | 5.331 | 4.972 | 8.759 | 8.592 | 7.880 | 9.466 | 8.563 | 7.972 | 8.829 | 8.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLROUND HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andreasen | Management | 0 companies |