| Revenue | DKK 220K | -1% |
| EBITDA | DKK 220K | -1% |
| Net profit | DKK 742K | +39% |
| Total assets | DKK 7,3M | -2% |
| Equity | DKK 6,4M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 224 | 224 | 223 | 222 | 223 | 222 | 222 | 222 | 220 | 222 | 220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 224 | 224 | 223 | 222 | 223 | 222 | 222 | 222 | 220 | 222 | 220 |
| Depreciation & amort. | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 |
| EBIT | 117 | 135 | 135 | 134 | 133 | 133 | 133 | 133 | 133 | 131 | 133 | 131 |
| Net financials | -456 | 139 | 619 | -732 | 104 | -625 | 36 | -139 | 197 | 102 | 434 | 666 |
| Profit before tax | -340 | 274 | 754 | -597 | 237 | -492 | 169 | -6 | 329 | 233 | 566 | 797 |
| Tax | 32 | 20 | 11 | 21 | 14 | -53 | 51 | 79 | 91 | 10 | 32 | 55 |
| Net profit | -372 | 253 | 743 | -618 | 223 | -439 | 118 | -85 | 238 | 223 | 534 | 742 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.344 | 7.489 | 8.642 | 7.555 | 7.743 | 7.043 | 7.094 | 7.098 | 7.051 | 7.074 | 7.500 | 7.318 |
| Equity | 5.433 | 5.686 | 6.429 | 5.711 | 5.834 | 5.295 | 5.305 | 5.109 | 5.234 | 5.343 | 5.759 | 6.380 |
| Long-term debt | 1.760 | 1.580 | 1.487 | 1.397 | 1.307 | 1.216 | 1.116 | 1.018 | 921 | 824 | 731 | 0 |
| Short-term debt | 79 | 130 | 591 | 291 | 432 | 415 | 505 | 786 | 731 | 762 | 840 | 753 |
| Total debt | 1.839 | 1.711 | 2.078 | 1.688 | 1.739 | 1.631 | 1.621 | 1.805 | 1.652 | 1.586 | 1.570 | 753 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|