| Revenue | DKK 3K | +3% |
| EBITDA | DKK 2K | -16% |
| Net profit | DKK 692 | -3% |
| Total assets | DKK 30,9M | +3% |
| Equity | DKK 9,5M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -371 | 1.649 | 2.137 | 2.364 | 2.442 | 2.601 | 2.664 | 2.668 | 2.748 | 2.831 | 3 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -371 | 1.156 | 1.532 | 1.807 | 2.224 | 2.166 | 2.310 | 2.296 | 2.208 | 2.384 | 2 | 2 |
| Depreciation & amort. | -0 | -508 | -620 | -619 | -619 | -632 | -687 | -695 | -696 | -470 | -1 | -1 |
| EBIT | -371 | 648 | 912 | 1.188 | 1.605 | 1.534 | 1.623 | 1.601 | 1.512 | 1.914 | 2 | 1 |
| Net financials | -331 | -798 | -895 | -1.477 | -1.506 | -1.470 | -1.543 | -878 | -802 | -847 | -1 | -0 |
| Profit before tax | -702 | -151 | 17 | -289 | 99 | 64 | 80 | 723 | 710 | 1.067 | 1 | 1 |
| Tax | -154 | 79 | -53 | -64 | 201 | 14 | 18 | 159 | 156 | 204 | 0 | 0 |
| Net profit | -548 | -229 | 70 | -225 | -102 | 50 | 62 | 564 | 554 | 863 | 1 | 1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.550 | 25.079 | 28.673 | 30.743 | 30.720 | 26.584 | 28.237 | 29.203 | 26.937 | 31.994 | 30.015 | 30.911 |
| Equity | -468 | -697 | 6.373 | 6.148 | 6.045 | 6.095 | 6.158 | 6.722 | 7.276 | 8.139 | 8.849 | 9.541 |
| Long-term debt | 24.533 | 24.799 | 18.775 | 18.956 | 18.706 | 19.648 | 18.706 | 18.706 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.484 | 978 | 3.525 | 5.639 | 5.846 | 686 | 3.198 | 3.582 | 19.450 | 23.576 | 20.829 | 20.974 |
| Total debt | 26.017 | 25.776 | 22.300 | 24.595 | 24.552 | 20.334 | 21.904 | 22.288 | 19.450 | 23.576 | 20.829 | 20.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TG Management | Management | 2019 | — | — |
PF Management | Management | 2021 | — | — |
JJ Management | Management | 2013 | — | — |
MA Management | Management | 2013 | — | — |
PM Management | Management | 2023 | — | — |
AH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Løber | Chief Executive Officer | 0 companies |
| Tjeerd Gerrit Wassenaar | Management | 0 companies |
| Peder Frederik Bank | Management | 0 companies |
| Jacobus Johannes Camman | Management | 0 companies |
| Mads Anders Michael Berendt | Management | 0 companies |
| Pernille Mølgaard Hoffmann | Management | 0 companies |
| Aart Huibert Besuijen | Management | 0 companies |