| Revenue | DKK 3,9M | +162% |
| EBITDA | DKK 3,9M | +162% |
| Net profit | DKK 1,8M | +89% |
| Total assets | DKK 51M | +74% |
| Equity | DKK 8,2M | +27% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 671 | 582 | 758 | 1.487 | 3.898 |
| Staff expenses | -244 | -343 | -331 | -0 | -0 |
| EBITDA | 427 | 240 | 427 | 1.488 | 3.898 |
| Depreciation & amort. | -44 | -73 | -62 | -59 | -188 |
| EBIT | 383 | 167 | 365 | 1.428 | 3.710 |
| Net financials | -278 | -227 | -218 | 1.056 | 2.100 |
| Profit before tax | 105 | -60 | 147 | 1.194 | 2.331 |
| Tax | 26 | -64 | 38 | 263 | 569 |
| Net profit | 80 | 4 | 109 | 932 | 1.762 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.002 | 27.248 | 22.787 | 29.230 | 50.991 |
| Equity | 5.380 | 5.384 | 5.493 | 6.425 | 8.187 |
| Long-term debt | 12.523 | 11.590 | 11.548 | 7.334 | 7.300 |
| Short-term debt | 8.257 | 9.568 | 5.037 | 14.500 | 33.800 |
| Total debt | 20.780 | 21.158 | 16.585 | 21.834 | 41.100 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kris Breinbjerg Andersen | Management | 0 companies |
| Jan Jacobsen | Board of Directors | 0 companies |
| Louise Heede | Chairman | 0 companies |