| Revenue | DKK 709K | -9% |
| EBITDA | DKK 151K | -23% |
| Net profit | DKK 132K | -18% |
| Total assets | DKK 635K | +20% |
| Equity | DKK 515K | +2472% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.071 | 5.221 | 5.686 | 4.475 | 3.640 | 2.756 | 982 | 656 | 1.125 | 624 | 776 | 709 |
| Staff expenses | -716 | -1.761 | -3.194 | -3.336 | -2.513 | -2.953 | -2.711 | -1.434 | -640 | -517 | -580 | -558 |
| EBITDA | 1.355 | 3.460 | 2.492 | 853 | 1.127 | -197 | -2.198 | -1.578 | 485 | 108 | 196 | 151 |
| Depreciation & amort. | -193 | -358 | -854 | -485 | -485 | -997 | -686 | -329 | -35 | -28 | -15 | -15 |
| EBIT | 1.162 | 3.102 | 1.638 | 368 | 642 | -1.194 | -2.885 | -1.908 | 450 | 80 | 180 | 135 |
| Net financials | -41 | -40 | -82 | -40 | -57 | -43 | -75 | -3 | -37 | -23 | -20 | -4 |
| Profit before tax | 1.121 | 3.061 | 1.556 | 327 | 586 | -1.237 | -2.960 | -1.911 | 413 | 57 | 161 | 132 |
| Tax | 286 | 751 | 364 | 37 | 155 | -268 | -213 | -0 | -0 | -42 | -0 | -0 |
| Net profit | 836 | 2.311 | 1.192 | 290 | 430 | -968 | -2.747 | -1.911 | 413 | 98 | 161 | 132 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.490 | 4.812 | 5.579 | 5.618 | 6.213 | 6.195 | 3.353 | 543 | 394 | 337 | 531 | 635 |
| Equity | 1.491 | 3.801 | 4.893 | 5.002 | 5.432 | 3.964 | 1.217 | -694 | -281 | -182 | -22 | 515 |
| Long-term debt | 220 | 22 | 0 | 0 | 0 | 1.086 | 47 | 62 | 84 | 0 | 0 | 0 |
| Short-term debt | 587 | 754 | 390 | 269 | 299 | 933 | 2.088 | 1.175 | 592 | 519 | 553 | 120 |
| Total debt | 807 | 754 | 390 | 269 | 299 | 2.019 | 2.136 | 1.237 | 675 | 519 | 553 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROV Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Christensen | Management | 0 companies |
| Søren Ravn Jensen | Board of Directors | 0 companies |
| Hans-Christian Ohrt | Chairman | 0 companies |
| Allan Christensen | Board of Directors | 0 companies |
| Bent Moos Johansen | Board of Directors | 0 companies |
| Niels Aalling Hansen | Chairman | 0 companies |