| Revenue | DKK 19,1M | -9% |
| EBITDA | DKK 7,7M | -12% |
| Net profit | DKK 5M | -11% |
| Total assets | DKK 38,3M | -26% |
| Equity | DKK 18,6M | -2% |
| Employees | 23 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.370 | 9.858 | 11.997 | 15.825 | 17.731 | 16.618 | 19.756 | 22.166 | 24.522 | 22.509 | 21.034 | 19.082 |
| Staff expenses | -10.637 | -6.531 | -7.070 | -7.593 | -8.567 | -9.376 | -9.765 | -9.878 | -10.604 | -12.006 | -12.191 | -11.334 |
| EBITDA | 4.733 | 3.281 | 4.912 | 8.232 | 9.160 | 7.242 | 9.991 | 12.288 | 13.918 | 10.502 | 8.843 | 7.748 |
| Depreciation & amort. | -485 | -365 | -435 | -600 | -551 | -695 | -1.015 | -1.014 | -840 | -832 | -866 | -825 |
| EBIT | 4.248 | 2.915 | 4.477 | 7.633 | 8.609 | 6.547 | 8.976 | 11.274 | 13.078 | 9.670 | 7.976 | 6.923 |
| Net financials | -900 | -144 | 84 | -482 | -268 | -285 | -222 | 240 | -664 | -326 | -729 | -443 |
| Profit before tax | 3.347 | 2.772 | 4.561 | 7.150 | 8.341 | 6.262 | 8.754 | 11.514 | 12.414 | 9.344 | 7.248 | 6.480 |
| Tax | 846 | 665 | 1.008 | 1.585 | 1.844 | 1.395 | 1.933 | 2.536 | 2.729 | 2.042 | 1.597 | 1.455 |
| Net profit | 2.501 | 2.106 | 3.552 | 5.566 | 6.496 | 4.867 | 6.821 | 8.978 | 9.685 | 7.303 | 5.650 | 5.025 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.557 | 20.250 | 18.297 | 23.094 | 35.878 | 27.631 | 27.076 | 32.402 | 44.094 | 41.726 | 51.989 | 38.267 |
| Equity | 6.501 | 6.107 | 8.160 | 10.725 | 13.222 | 13.088 | 15.910 | 17.388 | 19.573 | 19.375 | 19.026 | 18.551 |
| Long-term debt | 1.942 | 2.180 | 2.858 | 1.092 | 1.133 | 2.366 | 2.597 | 2.098 | 859 | 0 | 0 | 0 |
| Short-term debt | 8.114 | 11.954 | 7.261 | 11.276 | 21.524 | 12.125 | 8.569 | 12.916 | 23.619 | 22.346 | 32.964 | 19.716 |
| Total debt | 10.056 | 14.133 | 10.119 | 12.368 | 22.657 | 14.491 | 11.166 | 15.014 | 24.478 | 22.346 | 32.964 | 19.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Korn Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Termansen | Management | 0 companies |
| Lars Colding-Kristensen | Board of Directors | 0 companies |
| Ivan Dalsgaard | Board of Directors | 0 companies |
| Lars Peder Løkke | Chairman | 0 companies |
| Jens Lübeck Johansen | Chairman | 0 companies |
| Anders Kristian Jensen | Board of Directors | 0 companies |