| Revenue | DKK 3,8M | +139% |
| EBITDA | DKK 2M | +152% |
| Net profit | DKK 1,3M | +172% |
| Total assets | DKK 13,8M | +185% |
| Equity | DKK 2,8M | +89% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 214 | 492 | 818 | 1.019 | 1.068 | 1.597 | 3.813 |
| Staff expenses | -622 | -611 | -339 | -390 | -233 | -791 | -1.779 |
| EBITDA | -408 | -119 | 479 | 629 | 834 | 806 | 2.034 |
| Depreciation & amort. | -124 | -124 | -124 | -120 | -120 | -0 | -8 |
| EBIT | -532 | -243 | 355 | 509 | 714 | 806 | 2.026 |
| Net financials | -93 | -101 | -58 | -35 | -84 | -175 | -332 |
| Profit before tax | -625 | -344 | 297 | 475 | 630 | 631 | 1.695 |
| Tax | -0 | -0 | -0 | -0 | 139 | 147 | 377 |
| Net profit | -625 | -344 | 297 | 475 | 492 | 484 | 1.318 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.414 | 1.760 | 1.558 | 2.358 | 3.570 | 4.847 | 13.809 |
| Equity | -125 | -469 | 28 | 503 | 994 | 1.479 | 2.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 370 |
| Short-term debt | 1.539 | 2.229 | 1.530 | 1.856 | 2.576 | 3.368 | 10.643 |
| Total debt | 1.539 | 2.229 | 1.530 | 1.856 | 2.576 | 3.368 | 11.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2013 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFFMANN SEIDENFADEN ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2020 | |
Kazuu Holding ApS | Company | 5.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Warming | Management | 0 companies |
| Mads Mortensen | Chief Executive Officer | 0 companies |
| Nirali Pandit | Board of Directors | 0 companies |
| Jon Seidenfaden | Chairman | 0 companies |
| Mrugen Maheshbhai | Chairman | 0 companies |
| Lone Seidenfaden | Board of Directors | 0 companies |