| Revenue | DKK -13K | -10% |
| EBITDA | DKK -13K | +10% |
| Net profit | DKK -40K | -22% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 1,9M | -8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 674 | 708 | 800 | 588 | 554 | 484 | -14 | -18 | -11 | -15 | -13 |
| Staff expenses | -420 | -571 | -595 | -548 | -588 | -399 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | 103 | 113 | 252 | 0 | 155 | 483 | -14 | -18 | -11 | -15 | -13 |
| Depreciation & amort. | -127 | -127 | -127 | -127 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | -24 | -14 | 125 | -127 | 155 | 483 | -14 | -18 | -11 | -15 | -13 |
| Net financials | 10 | -41 | 36 | -4 | -7 | -5 | 4 | 4 | -419 | -7 | -18 | -27 |
| Profit before tax | 202 | -31 | 22 | 121 | -134 | 151 | 487 | -11 | -437 | -18 | -33 | -40 |
| Tax | 52 | 17 | 4 | 27 | -23 | 25 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 150 | -48 | 18 | 94 | -111 | 125 | 487 | -11 | -437 | -18 | -33 | -40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 888 | 695 | 685 | 574 | 385 | 650 | 1.010 | 1.023 | 2.973 | 2.936 | 2.906 | 2.927 |
| Equity | 512 | 366 | 284 | 215 | 1 | 126 | 568 | 446 | 2.368 | 2.236 | 2.085 | 1.923 |
| Long-term debt | 151 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 56 | 363 | 345 | 385 | 524 | 443 | 577 | 604 | 701 | 821 | 1.004 |
| Total debt | 285 | 265 | 363 | 345 | 385 | 524 | 443 | 577 | 604 | 701 | 821 | 1.004 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|