| Revenue | DKK 1,2M | -21% |
| EBITDA | DKK 949K | -23% |
| Net profit | DKK 1M | -7% |
| Total assets | DKK 6,7M | +9% |
| Equity | DKK 4,2M | +27% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 5 | 431 | 168 | 158 | 345 | 746 | 759 | 473 | 1.128 | 1.475 | 1.172 |
| Staff expenses | -197 | -355 | -206 | -135 | -135 | -127 | -305 | -392 | -371 | -371 | -236 | -223 |
| EBITDA | 219 | -350 | 225 | 32 | 23 | 218 | 441 | 368 | 102 | 757 | 1.239 | 949 |
| Depreciation & amort. | -32 | -33 | -33 | -33 | -33 | -30 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | 188 | -383 | 192 | -0 | -10 | 189 | 412 | 339 | 73 | 728 | 1.210 | 920 |
| Net financials | 0 | 0 | -0 | 0 | -0 | 0 | 76 | 81 | 98 | 121 | 173 | 363 |
| Profit before tax | 188 | -383 | 192 | -0 | -10 | 189 | 487 | 420 | 172 | 849 | 1.383 | 1.283 |
| Tax | 63 | -106 | 45 | -15 | -2 | 42 | 110 | 93 | 39 | 187 | 309 | 283 |
| Net profit | 125 | -276 | 147 | 15 | -8 | 147 | 377 | 327 | 133 | 662 | 1.074 | 1.001 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.040 | 1.514 | 1.471 | 1.375 | 1.591 | 2.245 | 2.188 | 2.622 | 3.015 | 3.665 | 6.078 | 6.654 |
| Equity | 1.423 | 747 | 894 | 909 | 901 | 1.048 | 1.125 | 1.452 | 1.585 | 2.247 | 3.321 | 4.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 637 | 453 | 365 | 596 | 1.108 | 981 | 1.094 | 1.360 | 1.355 | 2.700 | 2.381 |
| Total debt | 465 | 637 | 453 | 365 | 596 | 1.108 | 981 | 1.094 | 1.360 | 1.355 | 2.700 | 2.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IFAU HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Thorsted Hamann | Chief Executive Officer | 0 companies |