| Revenue | DKK -19K | +20% |
| EBITDA | DKK -19K | -20% |
| Net profit | DKK 717K | -52% |
| Total assets | DKK 7,1M | +12% |
| Equity | DKK 5M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -6 | -6 | -5 | -8 | -7 | -7 | -9 | -10 | -15 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -6 | -5 | -8 | -7 | -7 | -9 | -10 | -15 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6 | -6 | -5 | -8 | -7 | -7 | -9 | -10 | -15 | -16 | -19 |
| Net financials | 181 | -336 | 470 | 57 | -55 | -131 | 471 | 633 | 539 | -2 | 1.534 | 744 |
| Profit before tax | 166 | -342 | 464 | 51 | -64 | -138 | 464 | 953 | 530 | -17 | 1.519 | 725 |
| Tax | 53 | -81 | 114 | 13 | -5 | -31 | -30 | 42 | -22 | -59 | 35 | 8 |
| Net profit | 113 | -261 | 350 | 38 | -59 | -107 | 494 | 911 | 551 | 42 | 1.484 | 717 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.757 | 1.144 | 1.492 | 1.464 | 1.397 | 1.298 | 3.151 | 4.174 | 4.460 | 4.406 | 6.320 | 7.066 |
| Equity | 1.411 | 1.052 | 1.402 | 1.440 | 1.382 | 1.275 | 1.660 | 2.461 | 2.899 | 2.827 | 4.311 | 4.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.168 | 1.168 | 1.168 | 1.168 | 1.168 | 0 |
| Short-term debt | 345 | 92 | 90 | 24 | 15 | 24 | 323 | 546 | 393 | 412 | 842 | 2.099 |
| Total debt | 345 | 92 | 90 | 24 | 15 | 24 | 1.491 | 1.713 | 1.561 | 1.579 | 2.009 | 2.099 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|