| Revenue | DKK -25K | -11% |
| EBITDA | DKK -25K | +11% |
| Net profit | DKK -96K | +16% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK -573K | -20% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 14 | -14 | -34 | -19 | -26 | -6 | 40 | 0 | -2 | -4 | -28 | -25 |
| Staff expenses | -239 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 14 | -14 | -34 | -19 | -26 | -6 | 40 | 0 | -2 | -4 | -28 | -25 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 7 | -21 | -41 | -19 | -26 | -6 | 40 | 0 | -2 | -4 | -28 | -25 |
| Net financials | -160 | -96 | -21 | 2 | -30 | -5 | 15 | -33 | 11 | 10 | -65 | -86 | -70 |
| Profit before tax | -199 | -89 | -42 | -38 | -48 | -31 | 10 | 7 | 11 | 7 | -69 | -114 | -96 |
| Tax | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -174 | -89 | -42 | -38 | -48 | -31 | 10 | 7 | 11 | 7 | -69 | -114 | -96 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.522 | 1.514 | 1.720 | 1.797 | 1.850 | 1.878 | 1.906 | 1.975 | 1.886 | 1.976 | 1.857 | 1.651 | 1.664 |
| Equity | 23 | -169 | -212 | -250 | -298 | -329 | -320 | -312 | -301 | -294 | -363 | -477 | -573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.499 | 1.683 | 1.931 | 2.047 | 2.148 | 2.208 | 2.226 | 2.287 | 2.187 | 2.270 | 2.220 | 2.129 | 2.237 |
| Total debt | 1.499 | 1.683 | 1.931 | 2.047 | 2.148 | 2.208 | 2.226 | 2.287 | 2.187 | 2.270 | 2.220 | 2.129 | 2.237 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|