| Revenue | DKK 1,7M | +12% |
| EBITDA | DKK 644K | -50% |
| Net profit | DKK -940K | -34% |
| Total assets | DKK 8,3M | +5% |
| Equity | DKK 821K | -23% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -343 | -745 | -464 | 414 | -376 | -116 | -321 | 1.510 | 1.697 |
| Staff expenses | -120 | -1.549 | -1.271 | -2.312 | -2.252 | -1.316 | -872 | -214 | -1.053 |
| EBITDA | -463 | -2.294 | -1.735 | -1.897 | -2.628 | -1.432 | -1.193 | 1.296 | 644 |
| Depreciation & amort. | -572 | 665 | 665 | 665 | -665 | -93 | -0 | -2.120 | -2.236 |
| EBIT | -1.036 | -2.959 | -2.400 | -2.562 | -3.293 | -1.525 | -1.193 | -824 | -1.592 |
| Net financials | -59 | 0 | -1 | -34 | -187 | -231 | -282 | -275 | -316 |
| Profit before tax | -1.095 | -2.959 | -2.402 | -2.596 | -3.480 | -1.755 | -1.475 | -1.099 | -1.908 |
| Tax | -273 | -738 | -591 | -582 | -764 | -285 | -323 | -396 | -968 |
| Net profit | -822 | -2.221 | -1.811 | -2.014 | -2.716 | -1.470 | -1.152 | -703 | -940 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.359 | 2.678 | 2.085 | 4.639 | 2.520 | 1.609 | 2.106 | 7.909 | 8.300 |
| Equity | 1.730 | 2.509 | 1.698 | 184 | -2.031 | -3.002 | -3.053 | 1.061 | 821 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 1.862 | 2.097 | 2.354 | 2.603 | 2.654 |
| Short-term debt | 1.630 | 169 | 386 | 3.455 | 2.689 | 2.513 | 2.805 | 4.245 | 4.290 |
| Total debt | 1.630 | 169 | 386 | 4.455 | 4.551 | 4.610 | 5.159 | 6.848 | 6.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VELOSO LEMA HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
TSCHERNING INVEST ApS | Company | 5.0% | 5.0% | 2019 |
CBS HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Hugo Betak Veloso | Chief Executive Officer | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |
| Hans Gormsen | Chairman | 0 companies |
| Christian Bertel Seidelin | Board of Directors | 0 companies |
| Amer Ramzan | Board of Directors | 0 companies |