| Revenue | DKK 640K | -26% |
| EBITDA | DKK 201K | -26% |
| Net profit | DKK 176K | -5% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 1,2M | -11% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 1.184 | 1.534 | 2.448 | 2.856 | 1.153 | 1.283 | 1.155 | 995 | 869 | 640 |
| Staff expenses | -965 | -1.193 | -1.634 | -2.256 | -1.855 | -1.725 | -1.231 | -800 | -663 | -598 | -439 |
| EBITDA | -590 | -9 | -100 | 192 | 1.002 | -572 | 52 | 355 | 332 | 271 | 201 |
| Depreciation & amort. | -0 | -0 | -50 | -50 | -169 | -159 | -159 | -145 | -122 | -48 | -0 |
| EBIT | -590 | -9 | -150 | 142 | 833 | -731 | -107 | 210 | 209 | 222 | 201 |
| Net financials | -0 | -41 | -25 | -27 | -32 | -34 | -31 | -17 | 1 | 22 | 34 |
| Profit before tax | -590 | -49 | -175 | 115 | 801 | -765 | -138 | 193 | 211 | 244 | 235 |
| Tax | -128 | -6 | -93 | 99 | 206 | -156 | -27 | 49 | 51 | 58 | 59 |
| Net profit | -462 | -43 | -82 | 16 | 595 | -609 | -111 | 144 | 160 | 186 | 176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 716 | 1.849 | 1.786 | 2.723 | 1.598 | 1.629 | 1.048 | 913 | 1.423 | 1.295 |
| Equity | -277 | -320 | 598 | 614 | 1.209 | 600 | 489 | 633 | 793 | 1.294 | 1.155 |
| Long-term debt | 0 | 830 | 864 | 789 | 756 | 734 | 742 | 0 | 0 | 0 | 0 |
| Short-term debt | 874 | 206 | 387 | 382 | 680 | 264 | 398 | 414 | 69 | 123 | 133 |
| Total debt | 874 | 1.036 | 1.251 | 1.171 | 1.436 | 998 | 1.140 | 414 | 69 | 123 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2013 | — | — |
HH Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RK HOLDING 2013 ApS | Company | 90.0% | 90.0% | 2022 |
HANNE TEI HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
MULTI FINANS ADMINISTRATION A/S | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Kohlwes | Management | 0 companies |
| Henrik Holm Christensen | Founder | 0 companies |
| Thomas Fog Helsted | Chairman | 0 companies |
| William Daniel Brüel | Board of Directors | 0 companies |
| Thomas Vang Christensen | Board of Directors | 0 companies |