| Revenue | DKK 195K | -15% |
| EBITDA | DKK 195K | -92% |
| Net profit | DKK 785K | +110% |
| Total assets | DKK 8,5M | +23% |
| Equity | DKK 1,3M | +162% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | — | 387 | 363 | 172 | 250 | 258 | 207 | 234 | 228 | 195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 205 | 355 | 869 | 2.553 | 756 | 2.319 | 1.313 | 207 | 567 | 2.426 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 205 | 355 | 869 | 2.553 | 756 | 2.319 | 1.313 | 207 | 567 | 2.426 | 195 |
| Net financials | -827 | -561 | -740 | -2.427 | -955 | -4.102 | -1.254 | 1.182 | 573 | -2.052 | 398 |
| Profit before tax | -622 | -206 | 128 | 125 | -199 | -1.783 | 59 | 1.389 | 1.140 | 374 | 785 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -622 | -206 | 128 | 125 | -199 | -1.783 | 59 | 1.389 | 1.140 | 374 | 785 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.478 | 9.948 | 10.370 | 12.447 | 11.041 | 7.878 | 7.536 | 9.511 | 14.210 | 6.945 | 8.529 |
| Equity | -542 | -748 | -619 | -494 | -693 | -2.476 | -2.417 | -1.028 | 112 | 486 | 1.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.020 | 10.696 | 10.989 | 12.941 | 11.734 | 10.354 | 9.953 | 10.539 | 14.098 | 6.459 | 7.258 |
| Total debt | 9.020 | 10.696 | 10.989 | 12.941 | 11.734 | 10.354 | 9.953 | 10.539 | 14.098 | 6.459 | 7.258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|