| Revenue | DKK 889K | -1% |
| EBITDA | DKK 258K | +18% |
| Net profit | DKK 191K | +25% |
| Total assets | DKK 875K | -1% |
| Equity | DKK 731K | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.627 | 224 | 401 | 138 | 850 | 851 | 850 | 1.015 | 959 | 1.027 | 897 | 889 |
| Staff expenses | -716 | -552 | -307 | -162 | -564 | -630 | -515 | -598 | -628 | -661 | -679 | -632 |
| EBITDA | 911 | -328 | 94 | -112 | 50 | -7 | 131 | 233 | 331 | 366 | 217 | 258 |
| Depreciation & amort. | -15 | -44 | -44 | -44 | -0 | -0 | -5 | -8 | -8 | -3 | -0 | -0 |
| EBIT | 896 | -372 | 50 | -156 | 50 | -7 | 126 | 225 | 323 | 363 | 217 | 258 |
| Net financials | -8 | -1 | -3 | -0 | -0 | -2 | -4 | -4 | -6 | -2 | -10 | -6 |
| Profit before tax | 888 | -373 | 47 | -156 | 50 | -9 | 122 | 221 | 317 | 361 | 207 | 252 |
| Tax | 217 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | 56 | 85 | 54 | 61 |
| Net profit | 671 | -363 | 47 | -156 | 50 | -9 | 122 | 221 | 262 | 276 | 153 | 191 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 899 | 395 | 410 | 94 | 185 | 124 | 249 | 335 | 565 | 788 | 881 | 875 |
| Equity | 751 | 288 | 234 | 77 | 127 | 83 | 95 | 203 | 465 | 627 | 662 | 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 107 | 176 | 16 | 58 | 41 | 153 | 132 | 100 | 161 | 219 | 144 |
| Total debt | 139 | 107 | 176 | 16 | 58 | 41 | 153 | 132 | 100 | 161 | 219 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|