| Revenue | DKK 2M | +19% |
| EBITDA | DKK 1,4M | +76% |
| Net profit | DKK 19K | +117% |
| Total assets | DKK 47,7M | -1% |
| Equity | DKK 11,1M | +0% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 863 | -332 | -619 | -223 | -1.183 | -219 | -113 | -199 | 1.607 | 1.661 | 1.968 |
| Staff expenses | -0 | -0 | -1.443 | -1.464 | -1.463 | -1.410 | -1.439 | -1.476 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 492 | -631 | -908 | -534 | -1.456 | -475 | -554 | -618 | 879 | 803 | 1.414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 492 | -631 | -908 | -534 | -1.456 | -475 | -554 | -618 | 879 | 803 | 1.414 |
| Net financials | -659 | -774 | -685 | -727 | -643 | -658 | -691 | -637 | -670 | -667 | -915 | -1.390 |
| Profit before tax | -502 | -282 | -1.316 | -1.635 | -1.177 | -2.114 | -1.166 | -1.191 | -1.288 | 212 | -112 | 24 |
| Tax | -365 | -52 | -334 | -359 | -273 | -465 | -257 | -262 | -283 | 46 | 0 | 5 |
| Net profit | -137 | -230 | -982 | -1.276 | -904 | -1.649 | -909 | -929 | -1.005 | 165 | -112 | 19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.619 | 41.659 | 40.151 | 43.641 | 40.725 | 40.184 | 38.061 | 38.916 | 37.669 | 47.290 | 48.359 | 47.729 |
| Equity | 6.277 | 4.976 | 9.124 | 7.770 | 6.757 | 5.078 | 3.909 | 3.035 | 2.436 | 11.442 | 11.050 | 11.070 |
| Long-term debt | 16.456 | 18.301 | 18.195 | 18.095 | 16.181 | 16.182 | 16.242 | 16.037 | 15.952 | 15.797 | 15.740 | 15.651 |
| Short-term debt | 12.707 | 16.557 | 11.021 | 16.450 | 16.765 | 18.376 | 17.692 | 19.844 | 19.281 | 17.708 | 19.205 | 18.638 |
| Total debt | 29.163 | 34.858 | 29.216 | 34.545 | 32.946 | 34.558 | 33.934 | 35.881 | 35.233 | 33.505 | 34.944 | 34.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2013 | — | — |
HL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBP FINANS I ApS | Company | 100.0% | 100.0% | 2023 |
RJJ Vinderup ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjerregaard Petersen | Management | 0 companies |
| Heinz Lieder | Management | 0 companies |