| Revenue | DKK 671K | -28% |
| EBITDA | DKK -6K | +80% |
| Net profit | DKK 5K | +123% |
| Total assets | DKK 582K | -15% |
| Equity | DKK 363K | +1% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 350 | 426 | 371 | 432 | 874 | 988 | 841 | 1.125 | 933 | 671 |
| Staff expenses | -370 | -336 | -0 | -339 | -437 | -935 | -851 | -775 | -849 | -963 | -676 |
| EBITDA | 5 | 8 | 40 | 32 | -4 | -61 | 137 | 66 | 276 | -30 | -6 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -11 | -15 | -9 | -9 | -0 | -0 | -0 |
| EBIT | 5 | 8 | 32 | 24 | -16 | -76 | 128 | 57 | 276 | -30 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 18 |
| Profit before tax | 5 | 8 | 32 | 24 | -16 | -76 | 128 | 57 | 276 | -11 | 12 |
| Tax | 7 | 7 | 11 | 11 | 4 | -13 | 32 | 17 | 64 | 10 | 7 |
| Net profit | -2 | 1 | 21 | 13 | -19 | -63 | 96 | 40 | 213 | -20 | 5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 212 | 249 | 279 | 256 | 317 | 553 | 521 | 749 | 682 | 582 |
| Equity | 78 | 78 | 99 | 112 | 93 | 30 | 126 | 166 | 379 | 358 | 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 134 | 150 | 167 | 163 | 288 | 426 | 355 | 370 | 324 | 219 |
| Total debt | 97 | 134 | 150 | 167 | 163 | 288 | 426 | 355 | 370 | 324 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Galba ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jacobsen | Management | 0 companies |