| Revenue | DKK 136K | -27% |
| EBITDA | DKK -436K | -225% |
| Net profit | DKK -523K | -293% |
| Total assets | DKK 3,1M | -16% |
| Equity | DKK 1,2M | -30% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 136 | 156 | 174 | 172 | 179 | 175 | 211 | 180 | 158 | 186 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 272 | 190 | 284 | 202 | 212 | 205 | 241 | 406 | 238 | 348 | -436 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 272 | 190 | 284 | 202 | 212 | 205 | 241 | 406 | 238 | 348 | -436 |
| Net financials | -25 | -28 | -28 | -26 | -29 | -27 | -23 | -38 | -16 | -24 | -77 | -87 |
| Profit before tax | 69 | 245 | 161 | 258 | 174 | 185 | 183 | 202 | 389 | 214 | 271 | -523 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 69 | 245 | 161 | 258 | 174 | 185 | 183 | 202 | 389 | 214 | 271 | -523 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.673 | 2.802 | 2.827 | 2.937 | 2.967 | 3.000 | 3.030 | 3.060 | 3.286 | 3.385 | 3.622 | 3.050 |
| Equity | 819 | 1.064 | 1.076 | 1.114 | 1.093 | 1.192 | 1.295 | 1.347 | 1.587 | 1.591 | 1.771 | 1.248 |
| Long-term debt | 1.765 | 1.657 | 1.649 | 1.715 | 1.738 | 1.634 | 1.555 | 1.525 | 1.529 | 1.623 | 1.694 | 1.653 |
| Short-term debt | 88 | 81 | 103 | 108 | 136 | 173 | 180 | 188 | 170 | 171 | 156 | 149 |
| Total debt | 1.853 | 1.738 | 1.751 | 1.823 | 1.874 | 1.808 | 1.735 | 1.713 | 1.699 | 1.794 | 1.851 | 1.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2021 | — | — |
JH Management | Management | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Corfitz Holm | Management | 0 companies |
| Jørn Holm Jensen | Management | 0 companies |