Riskpilot← Back to searchSign inGet full accessAD CUT ApS
APSActiveCVR 35390375Finlandsgade 2Manufacture of other electronic and electric wires and cables · NACE 2732Est. 201323 employees
Revenue 2025
DKK 7,8M
+4% vs 2024
EBITDA margin
9.6%
+18% vs 2024
Equity ratio
30.6%
Financial strength
Net profit 2025
DKK 415K
+40% vs 2024
| Revenue | DKK 7,8M | +4% |
| EBITDA | DKK 751K | +18% |
| Net profit | DKK 415K | +40% |
| Total assets | DKK 6,1M | -10% |
| Equity | DKK 1,9M | +28% |
| Employees | 23 | — |
Legal name
AD CUT ApS
CVR number
35390375
Legal form
Anpartsselskab
NACE code
2732 · Manufacture of other electronic and electric wires and cables
Founded
1. juli 2013
Share capital
DKK 80.000
Employees
23 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør
Company purpose
Selskabets formål er handel, produktion, forarbejdning og dermed beslægtet virksomhed.
Address
Finlandsgade 2
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.349 | — | 3.802 | 3.099 | 3.182 | 3.192 | 3.256 | 4.240 | 5.523 | 6.544 | 7.545 | 7.820 |
| Staff expenses | -2.654 | -0 | -3.354 | -2.513 | -2.658 | -2.749 | -2.765 | -3.624 | -4.682 | -6.007 | -6.911 | -7.069 |
| EBITDA | 695 | 0 | 448 | 585 | 524 | 443 | 491 | 617 | 841 | 457 | 635 | 751 |
| Depreciation & amort. | -357 | -0 | -264 | -270 | -273 | -255 | -268 | -269 | -270 | -115 | -46 | -62 |
| EBIT | 337 | 0 | 184 | 315 | 251 | 188 | 222 | 347 | 571 | 342 | 589 | 689 |
| Net financials | 0 | 0 | -202 | -194 | -161 | -143 | -100 | -104 | -146 | -168 | -192 | -138 |
| Profit before tax | -29 | 0 | -18 | 121 | 89 | 45 | 123 | 243 | 425 | 174 | 397 | 551 |
| Tax | -9 | -0 | -4 | 32 | 23 | 11 | 24 | 51 | 92 | 50 | 101 | 136 |
| Net profit | -20 | 0 | -15 | 89 | 67 | 34 | 99 | 192 | 333 | 124 | 296 | 415 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.605 | 0 | 3.883 | 4.232 | 4.322 | 4.021 | 4.425 | 4.778 | 5.560 | 5.998 | 6.814 | 6.130 |
| Equity | 60 | 0 | 226 | 315 | 382 | 416 | 515 | 707 | 1.040 | 1.164 | 1.460 | 1.875 |
| Long-term debt | 1.794 | 0 | 1.398 | 1.280 | 1.081 | 900 | 788 | 854 | 776 | 154 | 158 | 164 |
| Short-term debt | 1.751 | 0 | 2.220 | 2.566 | 2.765 | 2.600 | 3.005 | 3.124 | 3.686 | 4.648 | 5.183 | 4.018 |
| Total debt | 3.545 | 0 | 3.618 | 3.846 | 3.847 | 3.501 | 3.794 | 3.979 | 4.462 | 4.802 | 5.341 | 4.182 |
EBITDA margin
9.6%
This company
15.8%
Market median
-39% vs market
20142025
Equity ratio
30.6%
This company
38.2%
Market median
+20% vs market
20142025
Return on equity
22.1%
This company
18.4%
Market median
+20% vs market
20142025
Net profit margin
5.3%
This company
8.1%
Market median
-35% vs market
20142025
Asset turnover
1.28×
This company
1.12×
Market median
+14% vs market
20142025
Debt / equity
2.27×
This company
0.62×
Market median
-266% vs market
20142025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AD BORUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
AD BORUP HOLDING ApS
AD CUT ApS Board members of AD CUT ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Borup | Management | 0 companies |