| Revenue | DKK -1,3M | +155% |
| EBITDA | DKK -1,7M | +10% |
| Net profit | DKK 1M | +205% |
| Total assets | DKK 12,6M | -6% |
| Equity | DKK 12,5M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -36 | -38 | -47 | -99 | -1.419 | 98 | -253 | -461 | -450 | -498 | -1.272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -209 | -170 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -36 | -38 | -51 | -7.831 | -1.792 | -2.356 | -637 | -1.589 | -450 | -1.914 | -1.722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -36 | -38 | -51 | -7.831 | -1.792 | -2.356 | -637 | -1.589 | -450 | -1.914 | -1.722 |
| Net financials | 4.259 | 13.254 | 18.786 | 1.819 | -10.738 | -137 | -1.748 | -4.381 | -4.281 | 145 | 914 | 2.771 |
| Profit before tax | 4.224 | 13.218 | 18.748 | 1.767 | -18.569 | -1.930 | -4.104 | -5.018 | -5.870 | -305 | -1.000 | 1.050 |
| Tax | 1.059 | 3.239 | 5.089 | 428 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.165 | 9.979 | 13.659 | 1.339 | -18.569 | -1.930 | -4.104 | -5.018 | -5.870 | -305 | -1.000 | 1.050 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.804 | 36.507 | 52.009 | 48.382 | 29.738 | 28.382 | 23.735 | 23.531 | 16.642 | 14.424 | 13.424 | 12.562 |
| Equity | 23.408 | 33.337 | 46.946 | 48.285 | 29.716 | 27.786 | 23.683 | 18.665 | 12.795 | 12.490 | 11.490 | 12.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.396 | 3.170 | 5.063 | 98 | 22 | 596 | 53 | 4.866 | 3.847 | 1.934 | 1.934 | 23 |
| Total debt | 1.396 | 3.170 | 5.063 | 98 | 22 | 596 | 53 | 4.866 | 3.847 | 1.934 | 1.934 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|