| Revenue | DKK -12K | -63% |
| EBITDA | DKK -12K | +63% |
| Net profit | DKK 591K | -18% |
| Total assets | DKK 13,4M | +5% |
| Equity | DKK -2,2M | +21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -451 | -117 | -17 | -19 | -22 | 77 | -108 | -10 | -23 | -33 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -324 | -451 | -117 | -17 | -19 | -22 | 77 | -108 | -10 | -23 | -33 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -324 | -451 | -117 | -17 | -19 | -22 | 77 | -108 | -10 | -23 | -33 | -12 |
| Net financials | 1.488 | 3.081 | 3.859 | 1.325 | 138 | -5.204 | -341 | -4.903 | -2.935 | 1.090 | 757 | 603 |
| Profit before tax | 1.164 | 2.630 | 3.742 | 1.308 | 119 | -5.226 | -264 | -5.011 | -2.945 | 1.067 | 723 | 591 |
| Tax | 221 | 229 | 414 | -55 | 321 | -0 | 0 | -0 | -347 | -0 | -0 | -0 |
| Net profit | 943 | 2.401 | 3.328 | 1.363 | -202 | -5.226 | -264 | -5.011 | -2.598 | 1.067 | 723 | 591 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.315 | 24.682 | 24.975 | 26.364 | 26.738 | 20.863 | 19.501 | 13.987 | 11.004 | 13.279 | 12.783 | 13.374 |
| Equity | 1.543 | 3.944 | 7.272 | 8.635 | 8.433 | 3.207 | 2.943 | -2.019 | -4.618 | -3.501 | -2.827 | -2.236 |
| Long-term debt | 23.400 | 17.000 | 17.000 | 17.000 | 17.000 | 17.000 | 15.600 | 15.600 | 15.600 | 15.600 | 15.600 | 15.600 |
| Short-term debt | 371 | 3.738 | 703 | 729 | 1.305 | 656 | 958 | 406 | 21 | 1.180 | 10 | 10 |
| Total debt | 23.771 | 20.738 | 17.703 | 17.729 | 18.305 | 17.656 | 16.558 | 16.006 | 15.621 | 16.780 | 15.610 | 15.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2019 | — | — |
KR Management | Management | 2013 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JK Management | Management | 2018 | — | — |
EA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Best In Vest A/S | Company | 50.0% | 50.0% | 2023 |
STENBJERGHUS A/S | Company | 20.0% | 20.0% | 2019 |
NJN HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
Innoventura Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thygesen | Management | 0 companies |
| Kim Rune Brarup | Management | 0 companies |
| Michael Fabricius | Chief Executive Officer | 0 companies |
| Jens Kirkegaard Pedersen | Management | 0 companies |
| Ebbe Andreas Jepsen | Management | 0 companies |
| Søren Christian Dahl | Chairman | 0 companies |
| Niels Jørgen Nielsen | Board of Directors | 0 companies |
| Charlotte Buur Poulsen | Chairman | 0 companies |
| Per Hermann Jepsen | Board of Directors | 0 companies |