| Revenue | DKK -55K | -14% |
| EBITDA | DKK -291K | +20% |
| Net profit | DKK 8,6M | +5% |
| Total assets | DKK 17,2M | -26% |
| Equity | DKK 13,3M | -31% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -22 | -22 | -23 | -23 | -26 | -27 | -26 | -26 | -313 | -65 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -236 |
| EBITDA | -29 | -22 | -22 | -23 | -23 | -26 | -27 | -26 | -26 | -313 | -365 | -291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -22 | -22 | -23 | -23 | -26 | -27 | -26 | -26 | -313 | -365 | -291 |
| Net financials | -577 | -1.325 | -2.858 | -1.060 | 50 | 133 | 560 | 846 | 1.802 | 7.887 | 8.438 | 8.833 |
| Profit before tax | -606 | -1.346 | -2.880 | -1.083 | 26 | 107 | 533 | 820 | 1.776 | 7.574 | 8.074 | 8.542 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -5 | 6 | -120 | -71 |
| Net profit | -606 | -1.346 | -2.880 | -1.083 | 26 | 107 | 533 | 835 | 1.781 | 7.569 | 8.194 | 8.614 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.649 | 5.051 | 2.407 | 1.325 | 1.893 | 2.002 | 2.535 | 3.370 | 5.151 | 21.706 | 23.111 | 17.204 |
| Equity | 5.644 | 5.046 | 2.402 | 1.320 | 1.888 | 1.996 | 2.529 | 3.363 | 5.144 | 17.863 | 19.257 | 13.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 3.843 | 3.854 | 3.890 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 3.843 | 3.854 | 3.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
BREITENSTEIN HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
Kontinue Holding ApS | Company | 10.0% | 10.0% | 2025 |
TOFT TRADING ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2024 | |
Mels Property Invest ApS | Company | 5.0% | 5.0% | 2020 |
KONTIKI HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
SS 2001 ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 5.0% | 5.0% | 2015 | |
SCHIELDER HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
EMKA HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
JESPER DALL HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
RWS HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
ASTORRI HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
CASTELLO ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Lauenborg Breitenstein | Management | 0 companies |
| Niels Boel Sørensen | Board of Directors | 0 companies |
| Rune Wagenitz Sørensen | Board of Directors | 0 companies |
| Ole Schielder Kristoffersen | Board of Directors | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |
| Stig Madsen Lachenmeier | Board of Directors | 0 companies |
| Sina Mostafavi | Chairman | 0 companies |
| Jeppe Rowlandson Stokholm | Chairman | 0 companies |
| Lars Joel Grönberg | Board of Directors | 0 companies |
| Michael Toft | Board of Directors | 0 companies |
| Torben Spuur Jensen | Board of Directors | 0 companies |
| Jesper Dall | Board of Directors | 0 companies |