| Revenue | DKK -9K | -27% |
| EBITDA | DKK -9K | +27% |
| Net profit | DKK 53K | -77% |
| Total assets | DKK 18,4M | +0% |
| Equity | DKK 15,4M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 979 | 1.005 | 1.154 | 1.263 | 1.286 | 1.275 | 1.974 | 6.037 | -1 | -38 | -13 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 979 | 1.005 | 1.154 | 1.263 | 1.286 | 1.275 | 1.974 | 6.037 | -1 | -38 | -13 | -9 |
| Depreciation & amort. | -646 | -661 | -667 | -677 | -674 | -676 | -776 | -766 | -0 | -0 | -0 | -0 |
| EBIT | 333 | 344 | 487 | 586 | 612 | 599 | 1.199 | 5.272 | -1 | -38 | -13 | -9 |
| Net financials | -74 | -65 | -42 | 7 | 14 | 11 | 31 | -16 | 82 | 75 | 304 | 77 |
| Profit before tax | 260 | 279 | 445 | 593 | 625 | 610 | 1.229 | 5.255 | 80 | 37 | 291 | 67 |
| Tax | -89 | 56 | 97 | 126 | 132 | 135 | 274 | 1.083 | 18 | 8 | 64 | 15 |
| Net profit | 348 | 223 | 348 | 467 | 494 | 475 | 956 | 4.172 | 63 | 29 | 227 | 53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.054 | 11.480 | 11.410 | 11.463 | 11.377 | 8.896 | 19.504 | 18.365 | 17.991 | 18.037 | 18.340 | 18.422 |
| Equity | 4.280 | 4.502 | 4.850 | 5.317 | 5.811 | 3.720 | 10.900 | 15.072 | 15.135 | 15.164 | 15.391 | 15.443 |
| Long-term debt | 5.688 | 5.175 | 4.677 | 4.146 | 3.630 | 3.133 | 2.601 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 898 | 615 | 628 | 745 | 830 | 943 | 4.708 | 3.293 | 2.856 | 2.873 | 2.949 | 2.978 |
| Total debt | 6.586 | 5.790 | 5.305 | 4.891 | 4.460 | 4.076 | 7.309 | 3.293 | 2.856 | 2.873 | 2.949 | 2.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Management | Management | 2021 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lerche-Simonsen ApS | Company | 100.0% | 100.0% | 2018 |
Eskelund ApS | Company | 100.0% | 100.0% | 2018 |
BETTY & ERLING LERCHE-SIMONSEN ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Eskelund Lerche-Simonsen | Management | 0 companies |
| Erling Eskelund Lerche-Simonsen | Chief Executive Officer | 0 companies |
| Morten Jørgensen | Chief Executive Officer | 0 companies |