| Revenue | DKK -137K | -82% |
| EBITDA | DKK -462K | +57% |
| Net profit | DKK 17,1M | +42% |
| Total assets | DKK 134,1M | +8% |
| Equity | DKK 130,9M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -156 | -135 | -118 | -107 | -171 | -453 | -925 | 0 | 0 | -752 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -291 | -327 | -325 |
| EBITDA | -36 | -908 | -1.476 | -1.607 | -1.571 | -1.558 | -1.226 | -1.452 | -1.347 | -706 | -1.079 | -462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -908 | -1.476 | -1.607 | -1.571 | -1.558 | -1.226 | -1.452 | -1.347 | -706 | -1.079 | -462 |
| Net financials | 15.740 | 26.408 | 5.230 | 7.770 | 6.223 | -5.738 | 18.401 | -7.734 | 19.688 | -27.879 | 14.306 | 18.590 |
| Profit before tax | 15.705 | 25.501 | 3.755 | 6.179 | 4.653 | -7.296 | 17.176 | -9.180 | 18.341 | -28.585 | 13.227 | 18.128 |
| Tax | 3.929 | 7.260 | -144 | 311 | 415 | 441 | 315 | 123 | 353 | -155 | 1.166 | 1.057 |
| Net profit | 11.775 | 18.241 | 3.898 | 5.853 | 4.238 | -7.737 | 16.861 | -9.309 | 17.945 | -28.430 | 12.061 | 17.071 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.370 | 114.140 | 118.030 | 116.888 | 121.250 | 113.778 | 130.250 | 120.989 | 139.312 | 110.692 | 124.180 | 134.060 |
| Equity | 95.866 | 114.107 | 118.005 | 116.858 | 121.096 | 113.359 | 130.220 | 120.911 | 138.856 | 110.426 | 122.487 | 130.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.504 | 33 | 25 | 30 | 154 | 419 | 30 | 78 | 456 | 266 | 1.693 | 3.183 |
| Total debt | 5.504 | 33 | 25 | 30 | 154 | 419 | 30 | 78 | 456 | 266 | 1.693 | 3.183 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Holm Jørgensen | Board of Directors | 0 companies |