| Revenue | DKK 21K | -27% |
| EBITDA | DKK -8K | +73% |
| Net profit | DKK 190K | +114% |
| Total assets | DKK 1,5M | +9% |
| Equity | DKK 1,5M | +9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | — | — | — | 7 | 17 | 16 | 28 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -72 | -15 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -15 | -24 | -26 | -30 | -44 | -100 | -31 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -8 | -15 | -24 | -26 | -30 | -44 | -100 | -31 | -8 |
| Net financials | 236 | 347 | 406 | 263 | 16 | -50 | 284 | 206 | 200 | -283 | 120 | 198 |
| Profit before tax | 228 | 339 | 398 | 254 | 1 | -74 | 258 | 176 | 156 | -382 | 89 | 190 |
| Tax | -37 | 83 | 95 | 58 | 5 | -27 | 40 | 39 | 34 | -0 | -0 | -0 |
| Net profit | 266 | 256 | 303 | 197 | -4 | -47 | 219 | 138 | 122 | -382 | 89 | 190 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.839 | 2.182 | 2.406 | 2.294 | 1.896 | 1.779 | 1.937 | 1.768 | 1.850 | 1.364 | 1.386 | 1.515 |
| Equity | 1.308 | 1.565 | 1.867 | 1.864 | 1.860 | 1.760 | 1.925 | 1.723 | 1.788 | 1.348 | 1.378 | 1.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 153 | 98 | 401 | 8 | 19 | 11 | 46 | 62 | 16 | 8 | 8 |
| Total debt | 74 | 153 | 98 | 401 | 8 | 19 | 11 | 46 | 62 | 16 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|